|
56 | 56 | <e-sheet name="Monthly Budget">
|
57 | 57 | <e-rows>
|
58 | 58 | <e-row>
|
59 |
| - <e-cells> |
| 59 | + <e-cells> |
60 | 60 | <e-cell value="Category"></e-cell>
|
61 | 61 | <e-cell value="Planned cost"></e-cell>
|
62 | 62 | <e-cell value="Actual cost"></e-cell>
|
| 63 | + <e-cell value="Difference"></e-cell> |
63 | 64 | </e-cells>
|
64 | 65 | </e-row>
|
65 | 66 | <e-row>
|
66 | 67 | <e-cells>
|
67 | 68 | <e-cell value="Food"></e-cell>
|
68 |
| - <e-cell value="$7000"></e-cell> |
69 |
| - <e-cell value="$8120"></e-cell> |
| 69 | + <e-cell value="7000" :format="currencyFormat"></e-cell> |
| 70 | + <e-cell value="8120" :format="currencyFormat"></e-cell> |
| 71 | + <e-cell formula="=B2-C2" :format="currencyFormat"></e-cell> |
70 | 72 | </e-cells>
|
71 | 73 | </e-row>
|
72 | 74 | <e-row>
|
73 | 75 | <e-cells>
|
74 | 76 | <e-cell value="Loan"></e-cell>
|
75 |
| - <e-cell value="$1500"></e-cell> |
76 |
| - <e-cell value="$1500"></e-cell> |
| 77 | + <e-cell value="1500" :format="currencyFormat"></e-cell> |
| 78 | + <e-cell value="1500" :format="currencyFormat"></e-cell> |
| 79 | + <e-cell formula="=B3-C3" :format="currencyFormat"></e-cell> |
77 | 80 | </e-cells>
|
78 | 81 | </e-row>
|
79 | 82 | <e-row>
|
80 | 83 | <e-cells>
|
81 | 84 | <e-cell value="Medical"></e-cell>
|
82 |
| - <e-cell value="$300"></e-cell> |
83 |
| - <e-cell value="$0"></e-cell> |
| 85 | + <e-cell value="300" :format="currencyFormat"></e-cell> |
| 86 | + <e-cell value="0" :format="currencyFormat"></e-cell> |
| 87 | + <e-cell formula="=B4-C4" :format="currencyFormat"></e-cell> |
84 | 88 | </e-cells>
|
85 | 89 | </e-row>
|
86 | 90 | <e-row>
|
87 | 91 | <e-cells>
|
88 | 92 | <e-cell value="Clothing"></e-cell>
|
89 |
| - <e-cell value="$400"></e-cell> |
90 |
| - <e-cell value="$140"></e-cell> |
| 93 | + <e-cell value="400" :format="currencyFormat"></e-cell> |
| 94 | + <e-cell value="140" :format="currencyFormat"></e-cell> |
| 95 | + <e-cell formula="=B5-C5" :format="currencyFormat"></e-cell> |
91 | 96 | </e-cells>
|
92 | 97 | </e-row>
|
93 | 98 | <e-row>
|
94 | 99 | <e-cells>
|
95 | 100 | <e-cell value="Education"></e-cell>
|
96 |
| - <e-cell value="$900"></e-cell> |
97 |
| - <e-cell value="$750"></e-cell> |
| 101 | + <e-cell value="900" :format="currencyFormat"></e-cell> |
| 102 | + <e-cell value="750" :format="currencyFormat"></e-cell> |
| 103 | + <e-cell formula="=B6-C6" :format="currencyFormat"></e-cell> |
98 | 104 | </e-cells>
|
99 | 105 | </e-row>
|
100 | 106 | <e-row>
|
101 | 107 | <e-cells>
|
102 | 108 | <e-cell value="Insurance"></e-cell>
|
103 |
| - <e-cell value="$30"></e-cell> |
104 |
| - <e-cell value="$30"></e-cell> |
| 109 | + <e-cell value="30" :format="currencyFormat"></e-cell> |
| 110 | + <e-cell value="30" :format="currencyFormat"></e-cell> |
| 111 | + <e-cell formula="=B7-C7" :format="currencyFormat"></e-cell> |
| 112 | + </e-cells> |
| 113 | + </e-row> |
| 114 | + <e-row> |
| 115 | + <e-cells> |
| 116 | + <e-cell value="Utilities"></e-cell> |
| 117 | + <e-cell value="130" :format="currencyFormat"></e-cell> |
| 118 | + <e-cell value="160" :format="currencyFormat"></e-cell> |
| 119 | + <e-cell formula="=B8-C8" :format="currencyFormat"></e-cell> |
| 120 | + </e-cells> |
| 121 | + </e-row> |
| 122 | + <e-row> |
| 123 | + <e-cells> |
| 124 | + <e-cell value="Enterainment"></e-cell> |
| 125 | + <e-cell value="500" :format="currencyFormat"></e-cell> |
| 126 | + <e-cell value="730" :format="currencyFormat"></e-cell> |
| 127 | + <e-cell formula="=B9-C9" :format="currencyFormat"></e-cell> |
| 128 | + </e-cells> |
| 129 | + </e-row> |
| 130 | + <e-row> |
| 131 | + <e-cells> |
| 132 | + <e-cell value="Maintainance"></e-cell> |
| 133 | + <e-cell value="50" :format="currencyFormat"></e-cell> |
| 134 | + <e-cell value="70" :format="currencyFormat"></e-cell> |
| 135 | + <e-cell formula="=B10-C10" :format="currencyFormat"></e-cell> |
| 136 | + </e-cells> |
| 137 | + </e-row> |
| 138 | + <e-row> |
| 139 | + <e-cells> |
| 140 | + <e-cell value="Transportation"></e-cell> |
| 141 | + <e-cell value="250" :format="currencyFormat"></e-cell> |
| 142 | + <e-cell value="400" :format="currencyFormat"></e-cell> |
| 143 | + <e-cell formula="=B11-C11" :format="currencyFormat"></e-cell> |
| 144 | + </e-cells> |
| 145 | + </e-row> |
| 146 | + <e-row> |
| 147 | + <e-cells> |
| 148 | + <e-cell value="Gifts/Donations"></e-cell> |
| 149 | + <e-cell value="0" :format="currencyFormat"></e-cell> |
| 150 | + <e-cell value="100" :format="currencyFormat"></e-cell> |
| 151 | + <e-cell formula="=B12-C12" :format="currencyFormat"></e-cell> |
105 | 152 | </e-cells>
|
106 | 153 | </e-row>
|
107 | 154 | </e-rows>
|
|
0 commit comments